Rating Rationale
October 29, 2024 | Mumbai
Tata Teleservices (Maharashtra) Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.5166 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.7500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper of Tata Teleservices (Maharashtra) Ltd (TTML).

 

The reaffirmation factors in the stable operating performance of the company. The standalone operating performance remained stable with revenues of Rs 1193 crore and healthy operating margin of 44.5% for fiscal 2024 compared to Rs 1107 crore and 44.6% respectively in fiscal 2023. The financial risk profile is constrained by sizeable debt of ~Rs 19,954 crore as on March 31, 2024 on account of large adjusted gross revenue (AGR) dues. This has led to weak debt protection metrics. Continuation of strong support expected from ultimate parent, Tata Sons Pvt Ltd (Tata Sons; 'CRISIL AAA/Stable/CRISIL A1+') to TTML and its parent, Tata Teleservices Limited (TTSL; ‘CRISIL AA-/Stable/CRISIL A1+’), together referred to as Tata Tele, is expected to continue going forward.

 

On October 14, 2021, the Department of Telecommunications (DoT) provided various options to telecommunication companies as per the reform package approved for the telecommunication (telecom) sector by the Union Cabinet (in September 2021). The options included a one-time opportunity to opt for deferment of adjusted gross revenue (AGR)-related dues by four years with immediate effect; and a one-time opportunity to exercise the option of paying interest for the four years of deferment on the deferred AGR dues by way of conversion into equity of the net present value of the interest amount. On October 29, 2021, Tata Tele opted for the moratorium of AGR related dues by four years. Hence, these AGR dues will be due in 6 annual installments starting from March 2026.

 

The outstanding AGR-related liabilities of Tata Tele stood at around Rs 17,830 crore as on March 31, 2024. CRISIL Ratings understands that no further material AGR liabilities are likely on Tata Tele pertaining to its transactions with Bharti Airtel Ltd (BAL; CRISIL AA+/Positive/CRISIL A1+) and Bharti Hexacom Ltd (BHL; CRISIL A1+).

 

Tata Sons is expected to provide timely financial support to Tala Tele during any shortfall in liquidity. This strength is partially offset by weak debt protection metrics.

 

Tata Tele, along with other telcos, had filed a curative petition drawing the Supreme court’s attention to the fact that mathematical/calculation errors exist in the dues claimed by the DoT. CRISIL Ratings notes that this petition was rejected by the Supreme Court in September 2024. However, Tata tele had fully provided for these liabilities in its books. Company is pursuing other remedies for relief of AGR dues which will remain monitorable.

 

Further, the Supreme court held that license fee paid by telecom companies will be treated as capital expenditure and not revenue expenditure, implying that license fees paid by these companies will be a depreciable asset, compared with being treated as an operating expense. The financial impact of the judgement will be a key monitorable.

Analytical Approach

CRISIL Ratings has applied its parent notch-up criteria to factor in the extent of support expected from its ultimate parent, Tata Sons. The ratings are centrally based on parent support.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of continued strong support from Tata Sons: Tata Tele receives significant financial and managerial support from Tata Sons, which has infused Rs 23,090 crore since April 2018. While external debt (excluding AGR dues) remains elevated at Rs 11,572 crore as on August 31, 2024, Tata Sons will work with Tata Tele if the latter faces any shortfall in liquidity that may arise to meet its financial obligations and timely payments of debts.

 

Tata Sons, along with its affiliates, holds around 98% stake in TTSL and around 75% stake in TTML. Furthermore, association with the Tata group enables Tata Tele to leverage the parent’s brand to market products and services.

 

  • Stable business risk profile: Business risk profile was weak prior to the demerger of the consumer mobile business owing to intense competition in the mobility business. After the demerger, Tata Tele continues to operate in the enterprise business which has shown stable operating performance and healthy margins. Consolidated revenue has shown steady growth while the operating margin has sustained at ~30-33% in the last 3 fiscals. However, the ability to grow revenue while sustaining margin amid intense competition, leading to better cash accrual, will remain a key monitorable.

 

Weaknesses:

  • Weak capital structure and debt protection metrics: Despite fund infusion by the parent in the past, networth remained negative as on August 31, 2024 due to high interest cost and accumulated losses. Debt protection metrics are also expected to remain modest over the medium term.

 

  • Exposure to regulatory and technological risks: Regulatory and policy changes have played a central role in defining the risk characteristics of the telecom sector in India. The sector is extremely dynamic structurally, and therefore, the risks pertaining to regulatory intervention will persist. For instance, the curative petition for seeking relief for the AGR dues was recent rejected by the Supreme Court. The telecom sector remains susceptible to technological changes too as newer technologies could necessitate sizeable fresh investments or overhaul of the current networks.

Liquidity: Strong

TTML had around Rs 29 crore of cash and equivalents as on August 31, 2024. Tata Sons has also provided a support letter to Tata Tele, stating its intent to take necessary actions to organise for any shortfall in liquidity to ensure timely debt servicing. Furthermore, Tata Sons has extended a letter of awareness to investors in the debt programme of Tata Tele. High financial flexibility, arising from being a part of the Tata group, enables Tata Tele to raise additional resources.

 

Tata Sons will continue to support Tata Tele for its funding requirement or to bridge any shortfall towards its financial obligation arising out of regular business activity or any regulatory payout, if required.

Outlook: Stable

CRISIL Ratings believes the parent will continue to offer need-based funding support to Tata Tele.

Rating sensitivity factors

Upward factors

  • Sustenance of debt to Ebitda (earnings before interest, taxes, depreciation, and amortisation) at below 3 times over the medium term
  • More-than-expected support from Tata Sons

 

Downward factors

  • Downgrade in the ratings of Tata Sons by one or more notches
  • Change in stance of support to Tata Tele by the parent

About the Company

Tata Tele became a pan-India telecom operator in January 2005. The company had a unified access (basic and cellular) service licence to operate in 19 circles, and a national long-distance licence to provide services within India. Tata Tele completed the sale of its consumer mobile business to BAL and BHL with effect from July 1, 2019, following the TDSAT (Telecom Disputes Settlement and Appellate Tribunal) order directing the DoT to take the merger on record; and approval of the schemes of arrangement by NCLT (National Company Law Tribunal), Delhi, and NCLT, Mumbai.

 

Consequently, all customers, assets, spectrum and agreed liabilities of Tata Tele have been merged with BAL. Post-merger, Tata Tele continues to operate the residual businesses such as enterprise business, fixed-line, and broadband business.

 

Net loss was Rs 323 crore on operating revenue of Rs 324 crore during the three months ended June 30, 2024, against Rs 301 crore and Rs 286 crore, respectively, during the corresponding period previous fiscal.

Key Financial Indicators (TTML - standalone)

Particulars 

Unit

2024

2023

Revenue 

Rs crore

1,193

1,106

Profit after tax (PAT)

Rs crore

-1,128

-1,145

PAT margin

%

NM

NM

Adjusted debt/adjusted networth

Times

NM

NM

Adjusted interest coverage

Times

0.34

0.33

NM – Not meaningful because the reported figures are negative

Note: These are CRISIL Ratings-adjusted numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 7500.00 Simple CRISIL A1+
NA Letter of credit & Bank Guarantee* NA NA NA 25.00 NA CRISIL A1+
NA Letter of credit & Bank Guarantee NA NA NA 52.00 NA CRISIL A1+
NA Proposed Term Loan NA NA NA 689.00 NA CRISIL AA-/Stable
NA Short Term Loan NA NA 31-Mar-24 500.00 NA CRISIL A1+
NA Term Loan NA NA 30-Nov-26 500.00 NA CRISIL AA-/Stable
NA Term Loan NA NA 31-Dec-25 500.00 NA CRISIL AA-/Stable
NA Term Loan NA NA 31-Aug-25 970.00 NA CRISIL AA-/Stable
NA Term Loan NA NA 30-Nov-26 700.00 NA CRISIL AA-/Stable
NA Term Loan NA NA 31-Mar-27 1230.00 NA CRISIL AA-/Stable

 *Sublimit of non-fund based limit includes Rs 1 Cr of fund based limit

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

TTSL

Full

Both the companies have strong operational linkages with each other, are in the same business, and have fungible cash flow.

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 5089.0 CRISIL A1+ / CRISIL AA-/Stable 05-04-24 CRISIL A1+ / CRISIL AA-/Stable 14-12-23 CRISIL A1+ / CRISIL AA-/Stable 19-12-22 CRISIL AA-/Stable 30-03-21 CRISIL AA-/Stable CRISIL A1+ / CRISIL AA-/Stable
      --   -- 30-10-23 CRISIL A1+ / CRISIL AA-/Stable 23-11-22 CRISIL AA-/Stable   -- --
      --   -- 04-05-23 CRISIL A1+ / CRISIL AA-/Stable 20-01-22 CRISIL AA-/Stable   -- --
Non-Fund Based Facilities ST 77.0 CRISIL A1+ 05-04-24 CRISIL A1+ 14-12-23 CRISIL A1+ 19-12-22 CRISIL A1+ 30-03-21 CRISIL A1+ CRISIL A1+
      --   -- 30-10-23 CRISIL A1+ 23-11-22 CRISIL A1+   -- --
      --   -- 04-05-23 CRISIL A1+ 20-01-22 CRISIL A1+   -- --
Commercial Paper ST 7500.0 CRISIL A1+ 05-04-24 CRISIL A1+ 14-12-23 CRISIL A1+ 19-12-22 CRISIL A1+ 30-03-21 CRISIL A1+ CRISIL A1+
      --   -- 30-10-23 CRISIL A1+ 23-11-22 CRISIL A1+   -- --
      --   -- 04-05-23 CRISIL A1+ 20-01-22 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of credit & Bank Guarantee 52 IndusInd Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee& 25 IDBI Bank Limited CRISIL A1+
Proposed Term Loan 689 Not Applicable CRISIL AA-/Stable
Short Term Loan 500 Deutsche Bank A. G. CRISIL A1+
Term Loan 500 Axis Bank Limited CRISIL AA-/Stable
Term Loan 500 Axis Bank Limited CRISIL AA-/Stable
Term Loan 970 IndusInd Bank Limited CRISIL AA-/Stable
Term Loan 700 ICICI Bank Limited CRISIL AA-/Stable
Term Loan 1230 ICICI Bank Limited CRISIL AA-/Stable
& - Sublimit of non-fund based limit includes Rs 1 Cr of fund based limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Mobile Telephony Services
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Shubham Aggarwal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
shubham.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html